7 / 10

Protocol-as-a-Service

Free Starter
$0
forever
  • 1 protocol
  • 50 users
  • Basic analytics
Enterprise
Volume-based
white-label + API
  • Custom branding
  • API access
  • Dedicated support
Target Unit Economics
$200
Target CAC
Projected
$5,988
12-Month LTV
Projected
29.9×
LTV : CAC
Projected
<1 mo
Payback
Projected
P1
DTC Brands
Shopify supplement brands · Free → $499/mo · Now
P2
B2B2C · Wellness Services
Clinics, med spas, saunas, supplement stores · 6-12 mo
P3
Licensing · Enterprise
White-label ShrineAI + Health Graph API licensing · 12-18 mo
P4
Food Safety · Industrial
Dietary Health Knowledge Graph for CPG formulators & food suppliers · 18-24 mo
LTV: $499 × 12mo · CAC: Apollo outreach blended cost · GTM phases represent market expansion roadmap

Rationale

This slide demonstrates a clear, defensible business model with target unit economics. The free tier removes adoption friction, $499/mo is premium-but-justified pricing for the value delivered, and Enterprise adds GMV alignment. All economics are labeled as projections to maintain honesty at pre-revenue stage.

Talking Points

Anticipated QA

Sources